VA Assumable Mortgage Calculator | The BRIDGE Method | John King
John King, REALTOR®
John King · REALTOR®Navy Veteran · Berkshire Hathaway HomeServices RW Towne Realty · 5.0 ★ · 117 Google reviews
(757) 270-3994
757king.com › Buy › VA Assumable Mortgage Calculator

The B.R.I.D.G.E. Method™ | Free Mortgage Decision Tool

VA Assumable Mortgage Calculator: Is That Low Rate Worth the Cash?

A 3% Mortgage Sounds Incredible. But Is It Worth the Cash?

Compare the real cost of assuming an existing VA mortgage against financing a new loan, including the equity gap, monthly payments, lost liquidity, and investment opportunity costs.

A home with a 2%, 3%, or 4% assumable VA mortgage may offer a significant financing advantage compared with a new loan at a higher interest rate.

But there’s a catch.

You don’t assume the home’s entire purchase price. You assume the seller’s remaining mortgage balance.

The difference usually has to come from your own funds or another approved financing source.

That can mean bringing $100,000, $200,000, or even $400,000 or more to closing.

So is the lower rate really worth it? The central question is this: how much cash would you sacrifice to obtain a lower interest rate, and would that sacrifice actually be worth it?

The B.R.I.D.G.E. Method™ helps you run the numbers before making that decision.

Run My Free BRIDGE Analysis   Could My Existing VA Mortgage Help Sell My Home?   Learn how VA assumptions work →

Free calculation. No account required. No pressure to buy or sell.

Buyer analysisSeller advantageEquity-gap mathBreak-even & horizonVirginia Beach · Norfolk · Chesapeake · Suffolk

The equity gap

The Biggest Problem With VA Assumptions Isn’t Always the Interest Rate. It’s the Equity Gap.

Imagine finding an $800,000 home with an existing VA mortgage at 2.75%.

That sounds considerably better than financing the same home at 7% or more.

But what if the seller only owes $350,000?

You aren’t taking over an $800,000 mortgage at 2.75%. You’re assuming approximately $350,000.

The remaining $450,000 represents the equity gap between the purchase price and the existing mortgage balance.

That money must be accounted for.

While VA rules generally allow qualifying secondary financing, finding a lender willing to provide that financing on acceptable terms can be difficult.

For many buyers, the practical choices are to bring the necessary cash or obtain a new mortgage.

The question is no longer simply which interest rate is lower.

It’s whether the long-term savings justify the amount of cash you must commit.

See What Your Cash Is Really Worth

How a VA assumption actually works

An assumption transfers the seller’s existing VA loan, with its rate, balance and remaining term, to a buyer the loan holder approves on credit and income. The buyer does not need to be a veteran. The buyer pays the VA a 0.5% assumption funding fee on the balance (waived for buyers who are exempt from the funding fee), paid at closing rather than financed, plus the holder’s processing fee (capped by VA at $300 plus the credit report, with a 2024 regional variance) and ordinary closing costs. The seller should obtain a release of liability; the seller’s VA entitlement stays tied to the loan unless a qualifying veteran buyer substitutes their own entitlement. Secondary financing to cover the gap is permitted by VA guidance when requirements are met, but a lender must actually be willing to make that loan. Processing times vary by holder, so no closing date is guaranteed. Sources and assumptions are listed at the bottom of this page.

What B.R.I.D.G.E. stands for

Six things the rate alone can’t tell you

Every result below is built from these six inputs. Change any one and the answer can flip.

B

Balance

Existing mortgage balance and remaining repayment term.

R

Rate

The existing rate versus the new mortgage rate.

I

Investment

Opportunity cost of the cash needed for assumption.

D

Debt

Cash requirements and the cost of any realistically available secondary borrowing.

G

Gain

Total financial benefit or disadvantage over the buyer’s ownership horizon.

E

Equity

Seller’s equity gap, buyer liquidity, and remaining cash reserves.

The calculator

Run your BRIDGE analysis

Everything calculates in your browser. Nothing you type here is saved, sent or stored. The numbers already filled in are a labeled example, not a quote; change every one of them.

Quick needs 7 numbers. Advanced opens fees, credits, loan type, investment return, appreciation, selling costs, reserves and second-lien options.

Property and the mortgage you would assume

Ask the seller for a current statement. This is what you would take over.
If the seller’s statement shows the exact principal-and-interest payment, enter it here and it overrides the calculated payment. Do not include escrow.
Servicer processing fee, title, recording, attorney and other buyer closing costs. Varies by servicer and settlement.

The new mortgage alternative

An example rate is filled in. Replace it with your lender’s quote or the benchmark above.
VA loans allow 0% down for eligible borrowers; conventional loans below 20% down add private mortgage insurance in this model.
Lender, title, appraisal, recording and prepaid items. Your Loan Estimate is the real number.
2.15% first use or 3.3% subsequent use under 5% down; 1.5% at 5% down; 1.25% at 10% down or more. Published by VA; subject to change.

Your cash and the investment comparison

Emergency fund, moving costs, repairs. The result flags any option that dips below this.
Applied to cash not used at closing and to any monthly payment savings. Not a forecast.
Reduces the effective return. Leave 0 to ignore taxes.
The same under both options; it is shown in the total payment but does not change the comparison.
Applied identically to both options. Set 0 for no growth.

Quick analysis assumes: a first-use VA loan at 0% down with the funding fee financed, $3,500 assumption costs, $9,000 new-loan closing costs, a $25,000 reserve target, 6% return on cash you keep, $650/month taxes-insurance-HOA, 3% annual home value growth and 8% selling costs. Switch to to change any of them.

Advanced Financing Options
VA rules may allow secondary financing, but a lender’s willingness to offer and approve it is a separate matter. Do not rely on this option without written lender confirmation.
Results update as you type.

Your BRIDGE result

1. Cash required to assume
2. Monthly payment comparison
Assume (P&I)
New loan (P&I)
3. Remaining cash reserves
If you assume
New loan
4. Long-term financial difference
What the numbers say
Equity gap
VA assumption fee (0.5%)
New-loan VA fee / MI
Break-even
Side-by-side comparison of assuming the VA mortgage versus a new mortgage
MetricAssume VA mortgageNew mortgage
Interest rate
Mortgage balance at closing
Monthly principal & interest
Total monthly payment (with taxes, insurance, HOA, MI)
Cash to close
Cash remaining after closing
Interest paid during ownership
Principal paid down during ownership
Remaining mortgage debt at end of ownership
Investment value of preserved cash and payment savings
Total estimated financial position at end of ownership

Upfront cash needed at closing

Dollars. The dashed line is the cash you said you have available.

Projected financial position over your ownership period

Dollars, by month. Investments plus home value (after selling costs) minus mortgage debt. The table above is the accessible alternative.

Cumulative interest paid

Dollars of interest paid to date under each option.

Remaining mortgage balance over time

Dollars still owed, all loans in that option combined.

Have John review these numbers

The report opens your browser’s print dialog; choose “Save as PDF”. It contains only what is on this screen and never leaves your device. The share button copies the plain calculator link, never your numbers.

The B.R.I.D.G.E. Method™ is an educational financial comparison tool developed by John King, REALTOR®. Results are estimates based on information entered by the user and are not a loan approval, lending offer, financial recommendation or guarantee of savings. Actual terms, qualifications, closing costs, VA funding fees and assumption availability must be verified with the mortgage servicer and appropriate lending professionals. Consult qualified financial, tax and legal professionals for advice specific to your circumstances.

Original BRIDGE research

The BRIDGE Method: Understanding the Real Value of an Assumable Mortgage

Four hypothetical buyers, run through the same model with the same assumptions, so the only thing that changes is the deal. Every figure below was produced by the calculator on this page and re-checked against an independent amortization model; the tables are plain HTML so they can be read without running anything. Shared assumptions: 7.0% new VA loan (examples A–C; 6.5% in D), 30-year term, first use, 0% down with the 2.15% funding fee financed; $3,500 assumption costs; $9,000 new-loan closing costs; 0.5% VA assumption fee paid in cash; 7-year ownership; $650/month taxes, insurance and HOA on both; 6% return on cash kept out of the deal (10% in example D); 3% annual home value growth; 8% selling costs. Financial position = invested cash + home value after selling costs − remaining loan balances. None of these are quotes or predictions.

Example A: strong assumable balance

$600,000 home, $500,000 assumable at 2.75% with 25 years left; buyer has $150,000, keeps $25,000.

MetricAssumeNew loan
Equity gap$100,000n/a
Cash required at closing$106,000$9,000
Cash left (of $150,000)$44,000$141,000
Loan balance at closing$500,000$612,900
Monthly P&I$2,306.55$4,077.64
Interest paid, 7 years$86,368$288,264
Principal paid, 7 years$107,382$54,257
Balance after 7 years$392,618$558,643
Invested cash after 7 years$318,868$282,020
Financial position, year 7$605,141$402,268

Conclusion under these assumptions: the assumption wins by about $202,872 over seven years and no crossover appears. A $100,000 gap is within reach of many cash-capable buyers, and the buyer keeps $500,000 of 2.75% money with 25 years left.

Example B: the equity-gap problem

$800,000 home, $350,000 assumable at 2.75% with 25 years left; buyer has $300,000, keeps $25,000.

MetricAssumeNew loan
Equity gap$450,000n/a
Cash required at closing$455,250$9,000
Cash left (of $300,000)−$155,250$291,000
Loan balance at closing$350,000$817,200
Monthly P&I$1,614.59$5,436.85
Interest paid, 7 years$60,458$384,352
Principal paid, 7 years$75,167$72,343
Balance after 7 years$274,833$744,857
Invested cash after 7 years$229,409$510,076
Financial position, year 7$859,763$670,406

Conclusion: the assumption is not practical. It needs about $455,250 at closing against $300,000 available, a $155,250 shortfall, so the attractive rate never comes into play without approved secondary financing or more cash. On paper the assumption would still be ahead by $189,357 after seven years, which is exactly why the cash test has to come first.

Example C: preserving liquidity

$700,000 home, $450,000 assumable at 3.25% with 25 years left; buyer has $275,000 and wants to keep $75,000.

MetricAssumeNew loan
Equity gap$250,000n/a
Cash required at closing$255,750$9,000
Cash left (of $275,000)$19,250$266,000
Loan balance at closing$450,000$715,050
Monthly P&I$2,192.92$4,757.25
Interest paid, 7 years$92,458$336,308
Principal paid, 7 years$91,748$63,300
Balance after 7 years$358,252$651,750
Invested cash after 7 years$363,794$472,066
Financial position, year 7$797,581$612,356

Conclusion: the buyer can close ($255,750 needed) but is left with $19,250, far below the $75,000 reserve they said they need, so BRIDGE flags liquidity even though the P&I is $2,564 a month lower and the seven-year advantage is $185,225. Whether that advantage is worth running thin is a personal decision, not a math result.

Example D: when the new mortgage wins

$600,000 home, $300,000 assumable at 5.0% with 22 years left; new loan at 6.5%; buyer has $350,000 and expects 10% on invested cash.

MetricAssumeNew loan
Equity gap$300,000n/a
Cash required at closing$305,000$9,000
Cash left (of $350,000)$45,000$341,000
Loan balance at closing$300,000$612,900
Monthly P&I$1,875.84$3,873.94
Interest paid, 7 years$94,781$266,673
Principal paid, 7 years$62,790$58,739
Balance after 7 years$237,210$554,161
Invested cash after 7 years$410,646$763,319
Financial position, year 7$852,326$888,048

Conclusion: the new mortgage wins by about $35,722 over seven years. The gap is large ($300,000), the rate advantage is only 1.5 points, and the $341,000 the buyer keeps by taking the new loan compounds at 10%. The assumption is ahead for the first 35 months, then the invested cash overtakes it: a real crossover, reported because it exists.

What the four examples show together. The rate on the assumable loan matters far less than how much of the price it covers (A versus B), whether the buyer can close and still keep a cushion (C), and what the cash tied up in the gap could otherwise earn against a narrow rate gap (D). A lower monthly payment appears in all four; it is the right answer in only some of them.

The BRIDGE guide to VA assumptions

VA assumption questions, answered plainly

Direct answers first, detail second. One list, no repeats; the official references are in the methodology section at the bottom of the page.

Is a VA assumption worth it?

It is worth it when the assumable balance covers most of the price, the rate gap against a new loan is wide, you can cover the equity gap and still keep your reserve, and you will stay long enough for the lower interest to outrun what the cash could have earned elsewhere. It is usually not worth it when the balance is small relative to the price, the rate gap is narrow, or closing would drain your reserves. The four worked examples above show each of those outcomes.

What is a VA assumable mortgage?

A VA assumable mortgage is an existing VA-guaranteed home loan that a new buyer can take over, keeping its interest rate, balance and remaining term, once the loan holder approves the buyer. The buyer steps into the seller’s loan rather than starting a new one. What the buyer does not get is the part of the price above the loan balance; that is the equity gap, and it has to be paid separately.

How much cash do I need to assume a VA mortgage?

Roughly the purchase price minus the loan balance, plus the 0.5% VA assumption fee (unless exempt), plus the holder’s processing fee and ordinary closing costs. On a $600,000 home with a $500,000 balance that is about $106,000; on an $800,000 home with a $350,000 balance it is about $455,000. Seller credits or approved secondary financing can reduce it; nothing else does.

What is the equity gap?

The equity gap is the purchase price minus the assumable loan balance: the seller’s equity, which the buyer must pay for in cash or with other approved financing. It is the single number that most often decides whether an assumption is practical, and it is why two homes with the same low rate can be completely different deals.

Can a civilian assume a VA loan?

Yes. A buyer does not need military service to assume a VA loan; the holder approves the buyer on credit and income under 38 U.S.C. 3714, and the regulation sets no military-service or occupancy test for the assumer. The catch falls on the seller: a non-veteran buyer cannot substitute entitlement, so the seller’s VA entitlement stays tied to the loan until it is paid off.

Can another veteran assume a VA mortgage?

Yes, and it is the cleanest outcome for the seller. A veteran buyer with sufficient available entitlement can substitute their entitlement for the seller’s, which releases the seller’s entitlement for future use. The substitution has to be processed, not assumed.

What happens to the veteran seller’s entitlement?

It stays tied to the loan unless a qualified veteran buyer substitutes their own entitlement; an approved assumption by itself does not restore it. After a non-veteran assumption the seller may still buy again with any remaining entitlement, but the amount attached to the old loan is unavailable until that loan is paid in full. Sellers should confirm entitlement treatment with the servicer before marketing the loan as assumable.

What is substitution of entitlement?

Substitution of entitlement is the VA process in which an eligible veteran buyer’s entitlement replaces the seller’s on the assumed loan, freeing the seller’s entitlement for a future VA purchase. It requires the buyer to have enough entitlement available and the holder to process the substitution.

How does the seller get a release of liability?

By applying to the loan holder, which must examine the buyer’s creditworthiness and, when the assumption is approved, release the veteran from liability under 38 U.S.C. 3714. Without the release, the seller can remain liable if the buyer later defaults. Sellers should make the release a condition of the sale and keep a copy.

What fees apply to a VA assumption?

A 0.5% VA assumption funding fee on the loan balance, paid at closing and waived for buyers who are funding-fee exempt (38 CFR 36.4313(e)(2), (e)(5)); a holder processing fee that VA caps at $300 plus the cost of the credit report (38 CFR 36.4313(d)(8); VA circulars in 2024 allow a regional variance of roughly $386–$463), subject to state law; and ordinary title, recording and settlement costs. The assumption fee cannot be added to the loan balance, unlike the funding fee on a new VA purchase.

Can secondary financing cover the equity gap?

Sometimes. VA guidance permits qualifying secondary financing in an assumption, but a lender has to be willing to make that second loan, and many are not. The second lender sits behind a first mortgage it did not originate, on terms it cannot change, for a borrower it must underwrite separately, so the product is small-volume and priced accordingly. Treat it as a possibility to confirm in writing, never as a plan. BRIDGE only models a second lien if you switch it on yourself.

How much is a 3% mortgage worth compared with 7%?

On the balance it applies to, a lot: $500,000 at 2.75% over 25 years costs $2,306.55 a month in principal and interest, while a new $612,900 loan at 7.0% costs $4,077.64, and over seven years the interest difference is about $202,000 (example A). But the rate only applies to the assumed balance. On $300,000 at 5.0% against 6.5% (example D) the seven-year interest difference is about $172,000 on paper, yet the new loan still wins because the $305,000 tied up in the gap would have earned more. The value of a low rate is real, but it is bounded by the balance and offset by the cash it costs to reach it.

When is a new mortgage better than an assumption?

When the equity gap is large relative to the balance, the rate gap is narrow, the cash would earn a solid return elsewhere, the holding period is short, or closing would leave you without a reserve. Example D above is a worked case: a $305,000 gap, a 1.5-point rate difference and a 10% return on preserved cash produce a $35,700 advantage for the new mortgage over seven years, with the crossover in month 36.

Does a VA assumption restart a 30-year term?

No. An assumption continues the existing loan and its remaining repayment schedule rather than starting a new 30-year amortization period. That is one of its quieter advantages: on a loan with 25 years left, more of each payment goes to principal than on a brand-new 30-year loan.

How long does a VA assumption take?

It depends on the holder, the completeness of the application and the transaction. The regulation requires the holder to tell the seller within 45 days of a complete application whether the buyer is approved (38 CFR 36.4303(l)). Verify the servicer’s document list and current timeline rather than assuming a closing date, especially on a PCS clock.

Does a low-rate assumable mortgage make a house easier to sell?

It can widen interest among buyers who have the cash, but it is not a proven price premium. Marketing the loan does not raise the appraisal, guarantee demand, or justify pricing above comparable sales, and the cash requirement narrows the pool at the same time. The Seller Advantage tab shows how much of your price the loan actually covers, which is what decides how broad the advantage is.

Can the seller charge extra because the mortgage has a low rate?

A seller may consider assumable financing in the listing strategy, but an attractive rate does not automatically establish a specific premium. Market conditions, comparable sales, buyer cash availability and appraisal requirements still decide the price a home will actually close at.

How does the remaining loan balance affect assumption attractiveness?

The larger the balance relative to the price, the more of the purchase benefits from the low rate and the less cash the buyer needs. A loan covering 80% of the price is attractive to many buyers; one covering 40% is attractive mainly to buyers who were going to bring a large down payment anyway.

Can VA assumptions benefit buyers relocating to Hampton Roads?

Yes. In a market where a large share of homes carry VA loans, assumable low-rate balances are more common than in most of the country. 189 of John’s 428 MLS-recorded closings were VA-financed. For PCS buyers the practical questions are the cash required, the servicer’s timeline against report dates, and whether a veteran buyer can substitute entitlement so the seller will agree. See the Hampton Roads PCS guide.

Is the BRIDGE Method financial advice?

No. It is an educational real estate scenario tool. It is not a loan approval, Loan Estimate, appraisal, rate quote, or financial, tax or legal advice, and it does not predict rates, prices or investment returns. Results depend entirely on the numbers entered; verify everything with the loan servicer, your lender and, where appropriate, a CPA or attorney.

John King, Hampton Roads REALTOR® and U.S. Navy veteran

About the creator

Built by a Navy Veteran Who Knows Hampton Roads Real Estate.

I’m John King, a U.S. Navy veteran (five years as a Machinist Mate) and a full-time REALTOR® with Berkshire Hathaway HomeServices RW Towne Realty, Virginia license 0225211050.

Since 2014 I have closed 441 transactions for clients across Virginia Beach, Norfolk, Chesapeake, Suffolk and the rest of Hampton Roads. 428 of them are recorded in the REIN MLS, and 189 of those 428 (44%) were VA-financed. The full record, by year, price band and financing type, is published in the 13-year transaction study, and individual deals are documented in the client case studies.

Hampton Roads is one of the most VA-financed housing markets in the country, so assumable low-rate balances turn up here constantly: in listings I represent, in offers my buyers write, and in PCS conversations where a family has orders and a 2.75% loan on the house they are leaving. The same question kept coming up from both sides of the table: the rate looks great, but is it worth the cash? BRIDGE is the worksheet I built to answer it honestly, with the equity gap in plain view instead of buried under the rate.

Sometimes the assumption is the stronger move. Sometimes it isn’t. The numbers should help tell that story before you commit.

Talk Through My BRIDGE Results With John

Call or text (757) 270-3994 · John’s story · The 13-year sales study · Case studies · Hampton Roads PCS guide · About John

Optional, after your results

Want John to Review Your Actual Numbers?

BRIDGE can show you the mathematics, but every real estate transaction is different. Before assuming a mortgage or choosing a new loan, let’s look at the property, your financing options, your cash position, and your long-term plans.

Call John: (757) 270-3994Request a personalized review

A calculator cannot verify assumption eligibility, lender approval, the home’s value or the terms you will actually be offered. A conversation can. The calculator stays free and nothing you entered above is sent with this form.

Prefer to talk? Call or text (757) 270-3994 or use the contact page.

Privacy: The form sends only what you type into it (name, contact details, buyer or seller, and your message) to John’s CRM so he can reply; it is used to respond to your request and, only if you tick the separate consent box, for occasional market updates you can stop at any time. Your calculator entries are never sent, stored or tracked. Details stay in the CRM as a client record; ask to have them removed at any time. See the privacy policy.

Methodology, assumptions and sources

How the BRIDGE calculator works

Author and review. Built by John King, REALTOR®, Berkshire Hathaway HomeServices RW Towne Realty, Virginia license 0225211050. Calculations verified against independently computed amortization schedules. Content reviewed October 19, 2026.

Payments. Standard monthly amortization: M = P × r ÷ [1 − (1 + r)−n], where P is principal, r the monthly rate and n the remaining payments; at 0% the payment is P ÷ n. The assumed loan keeps its remaining term; it is never reset to 30 years. A verified P&I override, if entered, replaces the calculated assumption payment.

Cash to close. Assumption: equity gap (price minus balance) + assumption transaction costs + 0.5% VA assumption fee (paid in cash; waived if exempt) − seller credits − any second-lien principal + second-lien fees. New mortgage: down payment + closing costs + discount points + any funding fee paid in cash − seller credits. A VA funding fee financed into the new loan raises the loan balance instead. Nothing is counted twice: the down payment and the equity gap appear only in cash to close, principal repayment appears only in the loan balance.

Ownership horizon. Both options are simulated month by month. Each starts with the same available cash; whatever is not used at closing is the starting investment balance. Each month the model pays every loan in that option, and the difference between that option’s payment and the higher of the two options’ payments is added to the investment account, which grows at the entered return (reduced by the optional tax rate). Loans paid off before the horizon stop drawing payments, and those freed-up dollars are saved too. Private mortgage insurance on a conventional loan under 20% down is 0.5% of the loan per year until the balance falls below 80% of the price. Home value grows at the entered rate and selling costs apply identically to both options. Financial position = investment balance + home value after selling costs − all remaining loan balances.

Break-even. The first month the sign of the difference between the two positions flips. If it never flips inside the horizon, the page says so instead of inventing a date.

Interpretation. The message is chosen only from the numbers: cash shortfall, reserve shortfall, an advantage larger than the greater of $5,000 or 1% of the price for either option, or a result inside that band (“similar”). It never recommends a loan product or predicts approval.

VA figures used. Assumption funding fee 0.5% of the balance, paid at closing, with the same exemptions as the standard funding fee; new VA purchase funding fee 2.15% first use or 3.3% subsequent use under 5% down, 1.5% at 5%–9.99% down, 1.25% at 10% or more, financeable into a purchase loan: VA funding fee and loan closing costs (VA.gov). Assumption approval, release of liability and substitution of entitlement: 38 U.S.C. § 3714 and 38 CFR § 36.4303(l); assumption processing fee cap, the 0.5% assumption fee and its exemptions: 38 CFR § 36.4313(d)(8), (e)(2), (e)(5); VA home loan programs (VA.gov) and the VA Lenders Handbook, Pamphlet 26-7, for secondary financing. Regulations change; these were checked October 19, 2026. Benchmark rate, when displayed: Freddie Mac Primary Mortgage Market Survey 30-year fixed average via FRED series MORTGAGE30US, a national average for borrowers with strong credit, not a quote.

What the calculator cannot predict. Whether the loan holder approves the buyer; whether any lender will offer secondary financing; the home’s appraised value or its future price; future mortgage rates, investment returns or tax law; the actual processing time of an assumption; the servicer’s exact fees; or the seller’s remaining entitlement after a non-veteran assumption. Every one of those can change the answer, and every one must be verified with the people who control it.

Worked example (hypothetical, independently verified). Scenario 1 above: $600,000 price, $500,000 balance at 2.75% with 25 years left, 7.0% new VA loan at 0% down with the 2.15% funding fee financed, $150,000 cash, 7 years. Assumption: equity gap $100,000 + $3,500 costs + $2,500 fee = $106,000 to close; P&I $2,306.55; interest over 7 years $86,368. New loan: $612,900 balance; $9,000 to close; P&I $4,077.64; interest over 7 years $288,264. The assumption’s projected position after 7 years is about $202,900 higher, with no crossover inside the horizon. Scenario 2 ($800,000 / $350,000) needs about $455,250 to close against $300,000 available, so it is flagged as not practical. Scenario 3 ($700,000 / $450,000 at 3.25%, $275,000 cash, $75,000 reserve) can close with about $255,750 but leaves roughly $19,250, below the reserve target, so the liquidity warning fires even though the payment is $2,564 a month lower.

What this is not. Not a loan approval, Loan Estimate, appraisal, rate quote, financial, tax or legal advice, or a prediction of rates, prices or investment returns. Results depend entirely on the numbers entered. Verify everything with the loan servicer and your lender before relying on it.

John King · KingRealtor757
REALTOR® · Berkshire Hathaway HomeServices RW Towne Realty
Virginia Real Estate License #0225211050
(757) 270-3994 · 757king.com · Sell · Buy · The H.E.L.M. Check · The K.I.N.G. Method · The A.N.C.H.O.R. Plan · Case Studies · 13-Year Study

Equal Housing Opportunity. All real estate advertised herein is subject to the Federal Fair Housing Act and the Virginia Fair Housing Law. All persons are hereby informed that all dwellings advertised are available on an equal opportunity basis.

Transaction figures from Real Estate Information Network, Inc. (REIN) MLS records. Calculator results are estimates for education only. B.R.I.D.G.E. Method™ is a trademark claim of John King. © 2026 KingRealtor757. All rights reserved.